（一）开户：

1）单位需领取并填写《公积金建立住房公积金制度申请登记表》，提供以下证件原件及复印件：营业执照（副本）、组织机构代码证（副本），法人及经办人身份证，所有复印件加盖单位公章。

（二）交费

1）开户后的第一个月开户，填写《保定市住房公积金汇缴清册》一式两份（加盖公章）及电子版、《保定市住房公积金汇缴单》、转账支票缴费。

2）交费时若无变动，携带《保定市住房公积金汇缴单》、转账支票缴费。

3）交费时若有变动，填写《保定市住房公积金汇缴变更清册》一份及电子版、《保定市住房公积金汇缴单》、转账支票缴费。

 

第二篇：公积金4.5

贷款总额400000贷款期限240期

每期还款2530.6等额本息支付利息207343.4还款总额607343.4次

1期2期3期4期5期6期7期8期9期10期11期12期13期14期15期16期17期18期19期20期21期22期23期24期25期26期27期28期29期30期31期32期33期34期35期36期37期

贷款总额

贷款期限每期还款支付利息还款总额等额本金偿还利息

1,500.001,493.751,487.501,481.251,475.001,468.751,462.501,456.251,450.001,443.751,437.501,431.251,425.001,418.751,412.501,406.251,400.001,393.751,387.501,381.251,375.001,368.751,362.501,356.251,350.001,343.751,337.501,331.251,325.001,318.751,312.501,306.251,300.001,293.751,287.501,281.251,275.00

400000

240

3166.67等额本金180750

580750公积金

4.5每期还款

剩余本金

等额本息偿还利息

1,500.001,496.141,492.261,488.361,484.451,480.531,476.591,472.641,468.671,464.691,460.691,456.681,452.651,448.611,444.551,440.481,436.391,432.291,428.171,424.041,419.891,415.721,411.541,407.351,403.131,398.911,394.661,390.401,386.131,381.831,377.531,373.201,368.861,364.511,360.131,355.741,351.34

偿还本金剩余本金

1,030.60398,969.401,034.46397,934.941,038.34396,896.601,042.24395,854.361,046.14394,808.221,050.07393,758.151,054.00392,704.151,057.96391,646.191,061.92390,584.271,065.91389,518.361,069.90388,448.461,073.92387,374.541,077.94386,296.601,081.99385,214.611,086.04384,128.571,090.12383,038.461,094.20381,944.251,098.31380,845.951,102.43379,743.521,106.56378,636.961,110.71377,526.251,114.87376,411.381,119.05375,292.321,123.25374,169.071,127.46373,041.611,131.69371,909.921,135.94370,773.981,140.20369,633.791,144.47368,489.321,148.76367,340.551,153.07366,187.481,157.39365,030.091,161.73363,868.351,166.09362,702.261,170.46361,531.801,174.85360,356.951,179.26359,177.69

3,166.67398,333.333,160.42396,666.673,154.17395,000.003,147.92393,333.333,141.67391,666.673,135.42390,000.003,129.17388,333.333,122.92386,666.673,116.67385,000.003,110.42383,333.333,104.17381,666.673,097.92380,000.003,091.67378,333.333,085.42376,666.673,079.17375,000.003,072.92373,333.333,066.67371,666.673,060.42370,000.003,054.17368,333.333,047.92366,666.673,041.67365,000.003,035.42363,333.333,029.17361,666.673,022.92360,000.003,016.67358,333.333,010.42356,666.673,004.17355,000.002,997.92353,333.332,991.67351,666.672,985.42350,000.002,979.17348,333.332,972.92346,666.672,966.67345,000.002,960.42343,333.332,954.17341,666.672,947.92340,000.002,941.67338,333.33

38期39期40期41期42期43期44期45期46期47期48期49期50期51期52期53期54期55期56期57期58期59期60期61期62期63期64期65期66期67期68期69期70期71期72期73期74期75期76期77期78期79期80期81期82期

1,346.921,342.481,338.021,333.551,329.061,324.561,320.031,315.491,310.941,306.361,301.771,297.161,292.541,287.901,283.241,278.561,273.861,269.151,264.421,259.671,254.911,250.121,245.321,240.501,235.661,230.811,225.931,221.041,216.131,211.201,206.251,201.291,196.301,191.301,186.271,181.231,176.171,171.091,166.001,160.881,155.741,150.591,145.411,140.221,135.00

1,183.68357,994.001,188.12356,805.881,192.58355,613.311,197.05354,416.261,201.54353,214.731,206.04352,008.681,210.56350,798.121,215.10349,583.011,219.66348,363.351,224.23347,139.121,228.83345,910.291,233.43344,676.861,238.06343,438.801,242.70342,196.101,247.36340,948.731,252.04339,696.691,256.73338,439.961,261.45337,178.511,266.18335,912.331,270.93334,641.411,275.69333,365.721,280.48332,085.241,285.28330,799.961,290.10329,509.861,294.94328,214.931,299.79326,915.141,304.67325,610.471,309.56324,300.911,314.47322,986.441,319.40321,667.051,324.35320,342.701,329.31319,013.391,334.30317,679.091,339.30316,339.791,344.32314,995.471,349.36313,646.101,354.42312,291.681,359.50310,932.171,364.60309,567.571,369.72308,197.851,374.86306,823.001,380.01305,442.981,385.19304,057.801,390.38302,667.421,395.59301,271.82

1,268.751,262.501,256.251,250.001,243.751,237.501,231.251,225.001,218.751,212.501,206.251,200.001,193.751,187.501,181.251,175.001,168.751,162.501,156.251,150.001,143.751,137.501,131.251,125.001,118.751,112.501,106.251,100.001,093.751,087.501,081.251,075.001,068.751,062.501,056.251,050.001,043.751,037.501,031.251,025.001,018.751,012.501,006.251,000.00993.75

2,935.42336,666.672,929.17335,000.002,922.92333,333.332,916.67331,666.672,910.42330,000.002,904.17328,333.332,897.92326,666.672,891.67325,000.002,885.42323,333.332,879.17321,666.672,872.92320,000.002,866.67318,333.332,860.42316,666.672,854.17315,000.002,847.92313,333.332,841.67311,666.672,835.42310,000.002,829.17308,333.332,822.92306,666.672,816.67305,000.002,810.42303,333.332,804.17301,666.672,797.92300,000.002,791.67298,333.332,785.42296,666.672,779.17295,000.002,772.92293,333.332,766.67291,666.672,760.42290,000.002,754.17288,333.332,747.92286,666.672,741.67285,000.002,735.42283,333.332,729.17281,666.672,722.92280,000.002,716.67278,333.332,710.42276,666.672,704.17275,000.002,697.92273,333.332,691.67271,666.672,685.42270,000.002,679.17268,333.332,672.92266,666.672,666.67265,000.002,660.42263,333.33

83期84期85期86期87期88期89期90期91期92期93期94期95期96期97期98期99期100期101期102期103期104期105期106期107期108期109期110期111期112期113期114期115期116期117期118期119期120期121期122期123期124期125期126期

1,129.771,124.521,119.241,113.951,108.641,103.311,097.951,092.581,087.191,081.781,076.341,070.891,065.421,059.921,054.411,048.871,043.311,037.741,032.141,026.521,020.881,015.221,009.531,003.83998.11992.36986.59980.8974.99969.15963.3957.42951.52945.6939.66933.69927.7921.69

1,400.83299,870.991,406.08298,464.911,411.35297,053.561,416.65295,636.911,421.96294,214.951,427.29292,787.661,432.64291,355.021,438.02289,917.001,443.41288,473.591,448.82287,024.771,454.25285,570.521,459.71284,110.811,465.18282,645.631,470.68281,174.951,476.19279,698.761,481.73278,217.031,487.28276,729.751,492.86275,236.891,498.46273,738.431,504.08272,234.351,509.72270,724.631,515.38269,209.251,521.06267,688.191,526.77266,161.421,532.49264,628.931,538.24263,090.691,544.01261,546.681,549.80259,996.891,555.61258,441.281,561.44256,879.831,567.30255,312.541,573.18253,739.361,579.07252,160.291,585.00250,575.291,590.94248,984.351,596.91247,387.441,602.89245,784.551,608.91244,175.64

987.5981.25975968.75962.5956.25950943.75937.5931.25925918.75912.5906.25900893.75887.5881.25875868.75862.5856.25850843.75837.5831.25825818.75812.5806.25800793.75787.5781.25775768.75762.5756.25

2,654.17261,666.672,647.92260,000.002,641.67258,333.332,635.42256,666.672,629.17255,000.002,622.92253,333.332,616.67251,666.672,610.42250,000.002,604.17248,333.332,597.92246,666.672,591.67245,000.002,585.42243,333.332,579.17241,666.672,572.92240,000.002,566.67238,333.332,560.42236,666.672,554.17235,000.002,547.92233,333.332,541.67231,666.672,535.42230,000.002,529.17228,333.332,522.92226,666.672,516.67225,000.002,510.42223,333.332,504.17221,666.672,497.92220,000.002,491.67218,333.332,485.42216,666.672,479.17215,000.002,472.92213,333.332,466.67211,666.672,460.42210,000.002,454.17208,333.332,447.92206,666.672,441.67205,000.002,435.42203,333.332,429.17201,666.672,422.92200,000.00335,375.40

2,416.67198,333.332,410.42196,666.672,404.17195,000.002,397.92193,333.332,391.67191,666.672,385.42190,000.00

147,847.32

915.66909.6903.52897.42891.3885.15

155,824.35

1,614.94242,560.701,620.99240,939.711,627.07239,312.641,633.18237,679.461,639.30236,040.161,645.45234,394.71

135,375.00

750743.75737.5731.25725718.75

127期128期129期130期131期132期133期134期135期136期137期138期139期140期141期142期143期144期145期146期147期148期149期150期151期152期153期154期155期156期157期158期159期160期161期162期163期164期165期166期167期168期169期170期171期

878.98872.79866.57860.33854.07847.78841.47835.13828.78822.39815.99809.56803.11796.63790.12783.6777.05770.47763.87757.25750.6743.92737.22730.49723.74716.97710.17703.34696.49689.61682.71675.78668.82661.84654.83647.8640.74633.65626.54619.4612.23605.04597.82590.57583.29

1,651.62232,743.101,657.81231,085.291,664.03229,421.261,670.27227,750.991,676.53226,074.461,682.82224,391.641,689.13222,702.511,695.46221,007.051,701.82219,305.231,708.20217,597.021,714.61215,882.421,721.04214,161.381,727.49212,433.891,733.97210,699.911,740.47208,959.441,747.00207,212.441,753.55205,458.891,760.13203,698.761,766.73201,932.041,773.35200,158.691,780.00198,378.681,786.68196,592.011,793.38194,798.631,800.10192,998.531,806.85191,191.671,813.63189,378.041,820.43187,557.611,827.26185,730.361,834.11183,896.251,840.99182,055.261,847.89180,207.371,854.82178,352.551,861.78176,490.781,868.76174,622.021,875.76172,746.251,882.80170,863.461,889.86168,973.601,896.95167,076.651,904.06165,172.591,911.20163,261.391,918.37161,343.021,925.56159,417.461,932.78157,484.681,940.03155,544.651,947.31153,597.34

712.5706.25700693.75687.5681.25675668.75662.5656.25650643.75637.5631.25625618.75612.5606.25600593.75587.5581.25575568.75562.5556.25550543.75537.5531.25525518.75512.5506.25500493.75487.5481.25475468.75462.5456.25450443.75437.5

2,379.17188,333.332,372.92186,666.672,366.67185,000.002,360.42183,333.332,354.17181,666.672,347.92180,000.002,341.67178,333.332,335.42176,666.672,329.17175,000.002,322.92173,333.332,316.67171,666.672,310.42170,000.002,304.17168,333.332,297.92166,666.672,291.67165,000.002,285.42163,333.332,279.17161,666.672,272.92160,000.002,266.67158,333.332,260.42156,666.672,254.17155,000.002,247.92153,333.332,241.67151,666.672,235.42150,000.002,229.17148,333.332,222.92146,666.672,216.67145,000.002,210.42143,333.332,204.17141,666.672,197.92140,000.002,191.67138,333.332,185.42136,666.672,179.17135,000.002,172.92133,333.332,166.67131,666.672,160.42130,000.002,154.17128,333.332,147.92126,666.672,141.67125,000.002,135.42123,333.332,129.17121,666.672,122.92120,000.002,116.67118,333.332,110.42116,666.672,104.17115,000.00

172期173期174期175期176期177期178期179期180期181期182期183期184期185期186期187期188期189期190期191期192期193期194期195期196期197期198期199期200期201期202期203期204期205期206期207期208期209期210期211期212期213期214期215期216期

575.99568.66561.3553.92546.51539.07531.6524.1516.58509.02501.44493.83486.2478.53470.83463.11455.36447.57439.76431.92424.05416.15408.22400.26392.28384.26376.21368.13360.02351.88343.71335.51327.28319.02310.72302.4294.04285.66277.24268.79260.3251.79243.25234.67226.06

1,954.61151,642.741,961.94149,680.801,969.29147,711.501,976.68145,734.821,984.09143,750.731,991.53141,759.201,999.00139,760.202,006.50137,753.702,014.02135,739.682,021.57133,718.112,029.15131,688.952,036.76129,652.192,044.40127,607.792,052.07125,555.722,059.76123,495.962,067.49121,428.472,075.24119,353.232,083.02117,270.202,090.83115,179.372,098.67113,080.702,106.54110,974.152,114.44108,859.712,122.37106,737.332,130.33104,607.002,138.32102,468.682,146.34100,322.342,154.392,162.472,170.582,178.722,186.892,195.092,203.322,211.582,219.882,228.202,236.562,244.942,253.362,261.812,270.292,278.812,287.352,295.932,304.54

98,167.9596,005.4893,834.9191,656.1989,469.3087,274.2185,070.9082,859.3180,639.4478,411.2476,174.6873,929.7471,676.3869,414.5767,144.2864,865.4762,578.1260,282.1957,977.65

431.25425418.75412.5406.25400393.75387.5381.25375368.75362.5356.25350343.75337.5331.25325318.75312.5306.25300293.75287.5281.25275268.75262.5256.25250243.75237.5231.25225218.75212.5206.25200193.75187.5181.25175168.75162.5156.25

2,097.92113,333.332,091.67111,666.672,085.42110,000.002,079.17108,333.332,072.92106,666.672,066.67105,000.002,060.42103,333.332,054.17101,666.672,047.92100,000.002,041.672,035.422,029.172,022.922,016.672,010.422,004.171,997.921,991.671,985.421,979.171,972.921,966.671,960.421,954.171,947.921,941.671,935.421,929.171,922.921,916.671,910.421,904.171,897.921,891.671,885.421,879.171,872.921,866.671,860.421,854.171,847.921,841.671,835.421,829.171,822.92

98,333.3396,666.6795,000.0093,333.3391,666.6790,000.0088,333.3386,666.6785,000.0083,333.3381,666.6780,000.0078,333.3376,666.6775,000.0073,333.3371,666.6770,000.0068,333.3366,666.6765,000.0063,333.3361,666.6760,000.0058,333.3356,666.6755,000.0053,333.3351,666.6750,000.0048,333.3346,666.6745,000.0043,333.3341,666.6740,000.00

217期218期219期220期221期222期223期224期225期226期227期228期229期230期231期232期233期234期235期236期237期238期239期240期

217.42208.74200.03191.3182.52173.72164.88156.01147.1138.16129.19120.19111.15102.0892.9783.8374.6565.4456.246.9237.6128.2618.879.45

2,313.182,321.862,330.562,339.302,348.072,356.882,365.722,374.592,383.492,392.432,401.402,410.412,419.452,428.522,437.632,446.772,455.942,465.152,474.402,483.682,492.992,502.342,511.722,521.14

55,664.4753,342.6151,012.0548,672.7546,324.6743,967.7941,602.0739,227.4836,843.9934,451.5632,050.1529,639.7427,220.3024,791.7722,354.1519,907.3817,451.4314,986.2812,511.8810,028.207,535.215,032.872,521.14

150143.75137.5131.25125118.75112.5106.2510093.7587.581.257568.7562.556.255043.7537.531.252518.7512.56.25

1,816.671,810.421,804.171,797.921,791.671,785.421,779.171,772.921,766.671,760.421,754.171,747.921,741.671,735.421,729.171,722.921,716.671,710.421,704.171,697.921,691.671,685.421,679.171,672.92

38,333.3336,666.6735,000.0033,333.3331,666.6730,000.0028,333.3326,666.6725,000.0023,333.3321,666.6720,000.0018,333.3316,666.6715,000.0013,333.3311,666.6710,000.008,333.336,666.675,000.003,333.331,666.67